Check out our analysis system

 

 

All figures in $

             
               
               

Coinbase

             
               

Source:

https://medium.com/p/97ecc86460dc

           
               

Month

Transactions Volume

Growth

Description

Revenue - Estimated

     
               

Jan

500,000

 

Estimated

5,000

     

Feb

1,000,000

 

Reported By the Company

10,000

     

Mar

2,466,212

 

Interpolated

24,662

     

Apr

6,082,202

 

Interpolated

60,822

     

May

15,000,000

147%

Reported By the Company

150,000

     

Jun

23,973,570

 

Interpolated

239,736

     

Jul

38,315,472

 

Interpolated

383,155

     

Aug

61,237,244

 

Interpolated

612,372

     

Sep

97,871,691

 

Interpolated

978,717

     

Oct

156,422,258

 

Interpolated

1,564,223

     

Nov

250,000,000

60%

Estimated

2,500,000

     

Dec

399,559,505

 

Interpolated

3,995,595

     
 

1,052,428,154

 

Computed

10,524,282

     
               
               
 

November Monthly Revenue

 

2,500,000

       
 

Annualised Projected Revenues

 

30,000,000

       
 

Proposed Valuation

 

1,000,000,000

       
 

EV / Revenue Multiple

 

33.3 x

       
 

Adjustment Factor

 

10%

Platform is in beta, although generating revenue & the Coinbase numbers above are a year old, thus a small discount is in order

 

Applicable EV/ Revenue Multiple

 

30.0 x

       
 

Revenues - 2017

 

1,034,961

       
 

Valuation

 

31,048,823

       


 

Add comment


Security code
Refresh

Request Access

IMPORTANT!

You must be holding more than 3,333 VERI, be an identifiable accredited investor, or be a member of a family office or qualified purchaser ($5M in assets or higher) to gain access to VeADIR beta.