Check out our analysis system
|
All figures in $ |
|||||||
|
Coinbase |
|||||||
|
Source: |
|||||||
|
Month |
Transactions Volume |
Growth |
Description |
Revenue - Estimated |
|||
|
Jan |
500,000 |
Estimated |
5,000 |
||||
|
Feb |
1,000,000 |
Reported By the Company |
10,000 |
||||
|
Mar |
2,466,212 |
Interpolated |
24,662 |
||||
|
Apr |
6,082,202 |
Interpolated |
60,822 |
||||
|
May |
15,000,000 |
147% |
Reported By the Company |
150,000 |
|||
|
Jun |
23,973,570 |
Interpolated |
239,736 |
||||
|
Jul |
38,315,472 |
Interpolated |
383,155 |
||||
|
Aug |
61,237,244 |
Interpolated |
612,372 |
||||
|
Sep |
97,871,691 |
Interpolated |
978,717 |
||||
|
Oct |
156,422,258 |
Interpolated |
1,564,223 |
||||
|
Nov |
250,000,000 |
60% |
Estimated |
2,500,000 |
|||
|
Dec |
399,559,505 |
Interpolated |
3,995,595 |
||||
|
1,052,428,154 |
Computed |
10,524,282 |
|||||
|
November Monthly Revenue |
2,500,000 |
||||||
|
Annualised Projected Revenues |
30,000,000 |
||||||
|
Proposed Valuation |
1,000,000,000 |
||||||
|
EV / Revenue Multiple |
33.3 x |
||||||
|
Adjustment Factor |
10% |
Platform is in beta, although generating revenue & the Coinbase numbers above are a year old, thus a small discount is in order |
|||||
|
Applicable EV/ Revenue Multiple |
30.0 x |
||||||
|
Revenues - 2017 |
1,034,961 |
||||||
|
Valuation |
31,048,823 |
||||||
